21.6 Closing Cost Itemization: Case Illustration
This case study shows how closing costs and prorations can be calculated and allocated between buyer and seller.
The Closing Disclosure summarizes the financial settlement, and the closing agent may also provide a separate statement
detailing receipts and disbursements from escrow accounts.
Selling terms (what the parties agreed to)
- Sale price: $450,000
- Earnest money/deposit: $70,000
- Loan amount: $380,000 (30-year fixed at 5.5%)
- Closing date/time/location: May 10 at 4 p.m. at Alta Title Company (non-leap year)
Seller-paid costs (examples from the case)
- Commission: 6% of sale price
- Real estate taxes: $2,572 to be prorated
- Title insurance (owner’s coverage): $900
- Attorney: $1,500
- Survey: $550
- Transfer stamps: state $162, county $162
- Loan payoff: $184,000 plus prorated interest for 10 days in May
Buyer-paid costs (examples from the case)
- Appraisal: $400 (already paid)
- Credit report: $50 (already paid)
- Closing fee: $350
- Recording fees: $55
- Title insurance (lender’s coverage): $250
- Attorney: $1,200
- Pest inspection: $100
- Loan fees: 1.5 points + 1% origination fee
- Escrows: 8 months taxes + 4 months hazard insurance
- Prepaid interest: from day after closing through end of month
Sample calculations (from the case)
$450,000 × 6% = $27,000
Daily amount: $2,572 ÷ 365 ≈ $7.05 (rounded)
Seller days: Jan–Apr + 10 days in May = 31 + 28 + 31 + 30 + 10 = 130 days
Seller share: 7.05 × 130 = $916.50
Buyer share: 2,572 − 916.50 = $1,655.50
Origination fee: $380,000 × 1% = $3,800
Points: $380,000 × 1.5% = $5,700
Taxes: $2,572 ÷ 12 = $214.33/month → $214.33 × 8 = $1,714.64
Insurance: $2,400 ÷ 12 = $200/month → $200 × 4 = $800
Monthly interest: $380,000 × 5.5% ÷ 12 = $1,741.67
Daily (31-day month): $1,741.67 ÷ 31 = $56.18
Prepaid interest (21 days): $56.18 × 21 = $1,179.78
Debits and Credits
Choose the best answer for each question, then select Check Answers.
In the case study, which item is calculated as a percentage of the sale price and charged to the seller?
The commission is 6% of the sale price and is charged (debited) to the seller.
In the case study, the buyer’s escrow for taxes is based on:
The lender requires the buyer to escrow 8 months of taxes in this example.
Great job! You have the key points of this topic down.


